• Fidelity D & D Bancorp, Inc. Reports Third Quarter 2023 Financial Results

    Источник: Nasdaq GlobeNewswire / 25 окт 2023 07:00:01   America/New_York

    DUNMORE, Pa., Oct. 25, 2023 (GLOBE NEWSWIRE) -- Fidelity D & D Bancorp, Inc. (NASDAQ: FDBC) and its banking subsidiary, The Fidelity Deposit and Discount Bank, announced its unaudited, consolidated financial results for the three and nine-month periods ended September 30, 2023.

    Unaudited Financial Information

    Net income for the quarter ended September 30, 2023 was $5.3 million, or $0.93 diluted earnings per share, compared to $7.6 million, or $1.36 diluted earnings per share, for the quarter ended September 30, 2022. The $2.3 million decline in net income resulted primarily from the $3.9 million decline in net interest income led by higher interest expense, partially offset by $0.6 million lower provision for income taxes, $0.4 million more non-interest income, a $0.3 million net benefit in the provision for credit losses on unfunded commitments and $0.3 million lower non-interest expenses. 

    “Despite the challenging operating environment, the bank produced strong loan growth, grew non-interest income, maintained excellent asset quality, and controlled expenses.” stated Daniel J. Santaniello, President and Chief Executive Officer. "While the rising costs of deposits and borrowed funds resulted in decreased earnings from a year ago, we remain focused on executing our strategic plan and leveraging the strength of the balance sheet to continue to serve our clients. Fidelity Bank is well positioned for the future and committed to our clients and the communities we serve."

    For the nine months ended September 30, 2023, net income was $17.7 million, or $3.11 diluted earnings per share, compared to $22.8 million, or $4.03 diluted earnings per share, for the nine months ended September 30, 2022. The $5.1 million, or 22% decline in net income stemmed from the $6.8 million reduction in net interest income and $0.6 million higher non-interest expenses partially offset by $1.3 million lower provision for income taxes, $0.6 million higher non-interest income and $0.3 million less in provision for credit losses on loans and unfunded loan commitments.

    Consolidated Third Quarter Operating Results Overview

    Net interest income was $14.6 million for the third quarter of 2023, a 21% decrease from the $18.5 million earned for the third quarter of 2022. The $3.9 million decline in net interest income resulted primarily from the increase of $7.4 million in interest expense primarily due to a 171 basis point increase in the rates paid on interest-bearing deposits which resulted in $6.9 million in additional interest expense. The Company also required $37.6 million more in average borrowings during the third quarter of 2023 which contributed $0.4 million in additional interest expense compared to the third quarter of 2022. Partially offsetting the higher interest expense, interest income grew $3.5 million primarily due to a $129.1 million increase in the average balance of loans and leases and a 69 basis point increase in fully-taxable equivalent ("FTE") yields earned thereon, producing $4.2 million higher FTE interest income. Partially offsetting the increase to interest income in the loan portfolio, interest income on investments and interest-bearing deposits declined $0.6 million primarily due to lower average balances.

    The overall cost of interest-bearing liabilities was 2.17% for the third quarter of 2023, an increase of 177 basis points from the 0.40% paid for the third quarter of 2022. The cost of funds increased 134 basis points to 1.63% for the third quarter of 2023 from 0.29% for the third quarter of 2022. The Company’s FTE (non-GAAP measurement) net interest spread was 2.01% for the third quarter of 2023, down 119 basis points from the 3.20% recorded for the third quarter of 2022. FTE net interest margin decreased by 69 basis points to 2.63% for the three months ended September 30, 2023 from 3.32% for the same 2022 period due to the increase in rates paid on interest-bearing liabilities growing at a faster pace than the yields on interest-earning assets.

    The provision for credit losses on loans was $0.5 million partially offset by a net benefit in the provision for credit losses on unfunded loan commitments of $0.3 million for the third quarter of 2023. For the three months ended September 30, 2023, the increase in the provision for credit losses on loans was due to growth and change in composition of the loan portfolio. For the three months ended September 30, 2023, the $0.3 million net benefit in the provision for credit losses on unfunded commitments was due to a reduction in unfunded commitments during the quarter.

    Total non-interest income increased $0.4 million, or 11%, to $4.3 million for the third quarter of 2023 compared to $3.9 million for the third quarter of 2022. The increase in non-interest income was primarily attributable to $0.2 million higher trust income, $0.1 million in additional fee income on deposits, $0.1 million higher gain on loans sales and $0.1 million more in interchange fees.

    Non-interest expenses decreased $0.3 million, or 2%, for the third quarter of 2023 to $12.8 million from $13.1 million for the same quarter of 2022. The decline in non-interest expenses was primarily due to $0.5 million lower salaries and employee benefit expenses and $0.3 million less advertising and marketing expenses. Partially offsetting these decreases, premises and equipment expenses increased by $0.4 million quarter-over-quarter from additional depreciation, equipment maintenance and software subscription related expenses.

    The provision for income taxes decreased $0.6 million during the third quarter of 2023 primarily due to the lower level of operating income compared to the third quarter of 2022.

    Consolidated Year-To-Date Operating Results Overview

    Net interest income was $47.1 million for the nine months ended September 30, 2023 compared to $53.9 million for the nine months ended September 30, 2022. The $6.8 million, or 13%, reduction was the result of interest expense growing faster than interest income. On the asset side, the loan portfolio caused interest income growth by producing $12.6 million more interest income from an increase of 71 basis points in FTE loan yields on $138.1 million in higher average balances. Interest income in the commercial portfolio increased $6.9 million during the nine months ended September 30, 2023 compared to the same 2022 period, despite recognition of $1.2 million less Small Business Administration ("SBA") fees attributable to Paycheck Protection Program ("PPP") loans over the same time period. Interest income from investments decreased $0.9 million from the $62.9 million lower average balance in the portfolio. On the funding side, interest expense increased by $18.4 million primarily due to a higher rate paid on interest-bearing deposits. The Company also required $50.2 million more in average short-term borrowings which added $1.8 million in interest expense. FTE net interest spread was 2.33% for the first nine months of 2023, or 86 basis points lower than the 3.19% recorded for the first nine months of 2022. Over the same time period, the Company’s FTE net interest margin decreased by 42 basis points to 2.86% from 3.28%.

    The provision for credit losses on loans was $1.4 million which was partially offset by a net benefit in the provision for credit losses on unfunded loan commitments of $0.1 million for the first nine months of 2023. During the first quarter of 2023, the Company adopted Accounting Standard Update 2016-13, Financial Instruments - Credit Losses (Topic 326) Measurement of Credit Losses on Financial Instruments (CECL). The provision for credit losses on loans and unfunded commitments for reporting periods beginning after January 1, 2023 are presented under ASC 326 while prior period amounts continue to be reported in accordance with previously applicable GAAP. For the nine months ended September 30, 2023, the net benefit in the provision for credit losses on unfunded commitments was due to a reduction in unfunded commitments during the year. For the nine months ended September 30, 2023, the increase in the allowance for credit losses on loans was due to growth and change in composition of the loan portfolio.

    Total non-interest income for the nine months ended September 30, 2023 was $13.3 million, an increase of $0.6 million, or 5%, from $12.7 million for the nine months ended September 30, 2022. The increase in other income was primarily due to $0.4 million more service charges on deposits, $0.3 million in recoveries from acquired charged-off loans, $0.3 million in additional trust fiduciary fees, $0.2 million higher commercial fees and $0.2 million more debit card interchange fees. Partially offsetting these increases were decreases as follows: $0.7 million lower gains on loan sales and $0.2 million less service charges on loans due primarily to a decline in residential mortgage activity.

    Non-interest expenses totaled $39.1 million for the nine months ended September 30, 2023, an increase of $0.6 million, or 1%, from $38.5 million for the nine months ended September 30, 2022. The largest drivers of this increase were a $1.0 million increase in premises and equipment expenses, $0.6 million in additional professional services, $0.3 million more fraud losses, and a $0.3 million increase in FDIC assessment expenses. These increases were partially offset by $1.3 million less salaries and employee benefit expenses and $0.5 million lower PA shares tax expense. 

    The provision for income taxes decreased $1.3 million during first nine months of 2023 compared to the same 2022 period due to a $0.4 million increase in tax credits and the lower income before taxes. 

    Consolidated Balance Sheet & Asset Quality Overview

    The Company’s total assets grew to $2.5 billion as of September 30, 2023, an increase of $98 million from $2.4 billion as of December 31, 2022. Growth in the loan portfolio of $80 million and $81 million of cash and cash equivalents was partially offset by a reduction of the investment portfolio of $67 million. The decline in the investment portfolio was primarily due to sales of $31 million in securities, $19 million in paydowns and a $15 million decrease in market value of available-for-sale securities. During the first nine months of 2023, the market value of held-to-maturity securities also declined by $9 million, with $46 million in unrealized losses at September 30, 2023. During the same time period, total liabilities increased $96 million, or 4%. Growth of $111 million in short-term borrowings replaced deposit declines of $15 million with the remaining balance used to fund loan growth with the excess increasing cash balances. Transactional deposit balances are down primarily from customers' investing part of their funds in higher yields and increased consumer spending. The reduction was partially mitigated through the promotional CD offerings during the first nine months of 2023. As of September 30, 2023, the ratio of insured and collateralized deposits to total deposits was approximately 78%.

    Shareholders’ equity increased $2.5 million, or 2%, to $165.4 million at September 30, 2023 from $162.9 million at December 31, 2022. The increase was caused by retained earnings improvement from net income of $17.7 million, partially offset by $6.2 million in cash dividends paid to shareholders. An additional $2.6 million was recorded from the issuance of common stock under the Company’s stock plans and stock-based compensation expense. Partially offsetting these increases, a cumulative-effect adjustment was made for adoption of ASU 2016-13 during the first quarter of 2023 which reduced retained earnings by $1.3 million. Additionally, there was a $10.4 million, after tax, decline in accumulated other comprehensive income from higher net unrealized losses recorded on available-for-sale investment securities. At September 30, 2023, there were no credit losses on available-for-sale and held-to-maturity debt securities. Accumulated other comprehensive income (loss) is excluded from regulatory capital ratios. The Company remains well capitalized with Tier 1 capital at 9.22% of total average assets as of September 30, 2023. Total risk-based capital was 14.76% of risk-weighted assets and Tier 1 risk-based capital was 13.58% of risk-weighted assets as of September 30, 2023. Tangible book value per share was $25.37 at September 30, 2023 compared to $25.18 at December 31, 2022. Tangible common equity was 5.89% of total assets at September 30, 2023 compared to 6.01% at December 31, 2022.

    Asset Quality

    Total non-performing assets were $3.4 million, or 0.14% of total assets, at September 30, 2023, compared to $2.7 million, or 0.12% of total assets, at December 31, 2022. Past due and non-accrual loans to total loans were 0.32% at September 30, 2023 compared to 0.28% at December 31, 2022. Net charge-offs to average total loans were 0.04% at September 30, 2023 compared to 0.04% at December 31, 2022. 

    About Fidelity D & D Bancorp, Inc. and The Fidelity Deposit and Discount Bank

    Fidelity D & D Bancorp, Inc. has built a strong history as trusted financial advisor to the clients served by The Fidelity Deposit and Discount Bank (“Fidelity Bank”). Fidelity Bank continues its mission of exceeding client expectations through a unique banking experience. It operates 21 full-service offices throughout Lackawanna, Luzerne, Lehigh and Northampton Counties, along with a limited production commercial office in Luzerne County and a Fidelity Bank Wealth Management Office in Schuylkill County. Fidelity Bank provides a digital banking experience online at www.bankatfidelity.com, through the Fidelity Mobile Banking app, and in the Client Care Center at 1-800-388-4380. Additionally, the Bank offers full-service Wealth Management & Brokerage Services, a Mortgage Center, and an array of personal and business banking products and services. Part of the Company’s vision is to serve as the best bank for the community, which was accomplished by having provided over 4,100 hours of volunteer time and over $1.7 million in donations to non-profit organizations directly within the markets served throughout 2022. Fidelity Bank's deposits are insured by the Federal Deposit Insurance Corporation up to the full extent permitted by law.

    Non-GAAP Financial Measures

    The Company uses non-GAAP financial measures to provide information useful to the reader in understanding its operating performance and trends, and to facilitate comparisons with the performance of other financial institutions. Management uses these measures internally to assess and better understand our underlying business performance and trends related to core business activities. The Company’s non-GAAP financial measures and key performance indicators may differ from the non-GAAP financial measures and key performance indicators other financial institutions use to measure their performance and trends. Non-GAAP financial measures should be supplemental to GAAP used to prepare the Company’s operating results and should not be read in isolation or relied upon as a substitute for GAAP measures. Reconciliations of non-GAAP financial measures to GAAP are presented in the tables below.

    Interest income was adjusted to recognize the income from tax exempt interest-earning assets as if the interest was taxable, fully-taxable equivalent (FTE), in order to calculate certain ratios within this document. This treatment allows a uniform comparison among yields on interest-earning assets. Interest income was FTE adjusted, using the corporate federal tax rate of 21% for 2023 and 2022.

    Forward-looking statements

    Certain of the matters discussed in this press release constitute forward-looking statements for purposes of the Securities Act of 1933, as amended, and the Securities Exchange Act of 1934, as amended, and as such may involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from future results, performance or achievements expressed or implied by such forward-looking statements. The words “expect,” “anticipate,” “intend,” “plan,” “believe,” “estimate,” and similar expressions are intended to identify such forward-looking statements.

    The Company’s actual results may differ materially from the results anticipated in these forward-looking statements due to a variety of factors, including, without limitation:

     local, regional and national economic conditions and changes thereto;
     the short-term and long-term effects of inflation, and rising costs to the Company, its customers and on the economy;
     the risks of changes and volatility of interest rates on the level and composition of deposits, loan demand, and the values of loan collateral, securities and interest rate protection agreements, as well as interest rate risks;
     securities markets and monetary fluctuations and volatility;
     ■ disruption of credit and equity markets;
     impacts of the capital and liquidity requirements of the Basel III standards and other regulatory pronouncements, regulations and rules;
     governmental monetary and fiscal policies, as well as legislative and regulatory changes;
     effects of short- and long-term federal budget and tax negotiations and their effect on economic and business conditions;
     the costs and effects of litigation and of unexpected or adverse outcomes in such litigation;
     the impact of new or changes in existing laws and regulations, including laws and regulations concerning taxes, banking, securities and insurance and their application with which the Company and its subsidiaries must comply;
     the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Financial Accounting Standards Board and other accounting standard setters;
     the effects of competition from other commercial banks, thrifts, mortgage banking firms, consumer finance companies, credit unions, securities brokerage firms, insurance companies, money market and other mutual funds and other financial institutions operating in our market area and elsewhere, including institutions operating locally, regionally, nationally and internationally, together with such competitors offering banking products and services by mail, telephone, computer and the internet;
     the effects of economic conditions of any other pandemic, epidemic or other health-related crisis such as COVID-19 and responses thereto on current customers and the operations of the Company, specifically the effect of the economy on loan customers’ ability to repay loans;
     the effects of bank failures, banking system instability, deposit fluctuations, loan and securities value changes;
     technological changes;
     the interruption or breach in security of our information systems, continually evolving cybersecurity and other technological risks and attacks resulting in failures or disruptions in customer account management, general ledger processing and loan or deposit updates and potential impacts resulting therefrom including additional costs, reputational damage, regulatory penalties, and financial losses;
     acquisitions and integration of acquired businesses;
     the failure of assumptions underlying the establishment of reserves for loan losses and estimations of values of collateral and various financial assets and liabilities;
     acts of war or terrorism; and
     the risk that our analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.
       

    The Company cautions readers not to place undue reliance on forward-looking statements, which reflect analyses only as of the date of this release. The Company has no obligation to update any forward-looking statements to reflect events or circumstances after the date of this release.

    For more information please visit our investor relations web site located through www.bankatfidelity.com.

    Contacts: 
      
    Daniel J. SantanielloSalvatore R. DeFrancesco, Jr.
    President and Chief Executive OfficerTreasurer and Chief Financial Officer
    570-504-8035570-504-8000
      


    FIDELITY D & D BANCORP, INC.
    Unaudited Condensed Consolidated Balance Sheets
    (dollars in thousands)
          
    At Period End:September 30, 2023  December 31, 2022 
    Assets       
    Cash and cash equivalents$110,471  $29,091 
    Investment securities 576,688   643,606 
    Restricted investments in bank stock 3,800   5,268 
    Loans and leases 1,647,552   1,565,811 
    Allowance for credit losses on loans (18,757)  (17,149)
    Premises and equipment, net 32,625   31,307 
    Life insurance cash surrender value 54,226   54,035 
    Goodwill and core deposit intangible 20,897   21,168 
    Other assets 49,318   45,235 
            
    Total assets$2,476,820  $2,378,372 
            
    Liabilities       
    Non-interest-bearing deposits$549,741  $602,608 
    Interest-bearing deposits 1,602,018   1,564,305 
    Total deposits 2,151,759   2,166,913 
    Short-term borrowings 124,000   12,940 
    Secured borrowings 7,439   7,619 
    Other liabilities 28,190   27,950 
    Total liabilities 2,311,388   2,215,422 
            
    Shareholders' equity 165,432   162,950 
            
    Total liabilities and shareholders' equity$2,476,820  $2,378,372 


          
    Average Year-To-Date Balances:September 30, 2023  December 31, 2022 
    Assets       
    Cash and cash equivalents$33,200  $81,532 
    Investment securities 610,480   684,588 
    Restricted investments in bank stock 4,332   3,565 
    Loans and leases 1,625,304   1,500,796 
    Allowance for credit losses on loans (18,497)  (16,612)
    Premises and equipment, net 31,738   30,640 
    Life insurance cash surrender value 53,963   53,443 
    Goodwill and core deposit intangible 21,022   21,359 
    Other assets 43,558   40,265 
            
    Total assets$2,405,100  $2,399,576 
            
    Liabilities       
    Non-interest-bearing deposits$567,487  $594,541 
    Interest-bearing deposits 1,576,316   1,593,805 
    Total deposits 2,143,803   2,188,346 
    Short-term borrowings 50,322   1,031 
    Secured borrowings 7,515   8,886 
    Other liabilities 29,590   28,434 
    Total liabilities 2,231,230   2,226,697 
            
    Shareholders' equity 173,870   172,879 
            
    Total liabilities and shareholders' equity$2,405,100  $2,399,576 


     
    FIDELITY D & D BANCORP, INC.
    Unaudited Condensed Consolidated Statements of Income
    (dollars in thousands)
     
     Three Months Ended
     Nine Months Ended
     Sep. 30, 2023
     Sep. 30, 2022
     Sep. 30, 2023
     Sep. 30, 2022
    Interest income               
    Loans and leases$20,502  $16,320  $59,223  $46,595 
    Securities and other 3,176   3,815   9,772   10,783 
                    
    Total interest income 23,678   20,135   68,995   57,378 
                    
    Interest expense               
    Deposits (8,488)  (1,550)  (19,713)  (3,321)
    Borrowings and debt (551)  (75)  (2,136)  (110)
                    
    Total interest expense (9,039)  (1,625)  (21,849)  (3,431)
                    
    Net interest income 14,639   18,510   47,146   53,947 
                    
    Provision for credit losses on loans (525)  (525)  (1,380)  (1,575)
    Net benefit for credit losses on unfunded loan commitments 275   6   100   24 
    Non-interest income 4,325   3,911   13,349   12,722 
    Non-interest expense (12,784)  (13,034)  (39,066)  (38,508)
                    
    Income before income taxes 5,930   8,868   20,149   26,610 
                    
    Provision for income taxes (590)  (1,179)  (2,407)  (3,735)
    Net income$5,340  $7,689  $17,742  $22,875 


     Three Months Ended
     Sep. 30, 2023
     Jun. 30, 2023
     Mar. 31, 2023
     Dec. 31, 2022
     Sep. 30, 2022
    Interest income                   
    Loans and leases$20,502  $19,703  $19,018  $17,425  $16,320 
    Securities and other 3,176   3,276   3,320   3,869   3,815 
                        
    Total interest income 23,678   22,979   22,338   21,294   20,135 
                        
    Interest expense                   
    Deposits (8,488)  (6,607)  (4,618)  (2,822)  (1,550)
    Borrowings and debt (551)  (890)  (695)  (145)  (75)
                        
    Total interest expense (9,039)  (7,497)  (5,313)  (2,967)  (1,625)
                        
    Net interest income 14,639   15,482   17,025   18,327   18,510 
                        
    Provision for credit losses on loans (525)  (675)  (180)  (525)  (525)
    Net benefit (provision) for credit losses on unfunded loan commitments 275   50   (225)  (11)  6 
    Non-interest income 4,325   4,535   4,489   3,920   3,911 
    Non-interest expense (12,784)  (13,425)  (12,857)  (12,854)  (13,034)
                        
    Income before income taxes 5,930   5,967   8,252   8,857   8,868 
                        
    Provision for income taxes (590)  (605)  (1,212)  (1,711)  (1,179)
    Net income$5,340  $5,362  $7,040  $7,146  $7,689 


     
    FIDELITY D & D BANCORP, INC.
    Unaudited Condensed Consolidated Balance Sheets
    (dollars in thousands)
     
    At Period End:Sep. 30, 2023
     Jun. 30, 2023
     Mar. 31, 2023
     Dec. 31, 2022
     Sep. 30, 2022
    Assets                   
    Cash and cash equivalents$110,471  $69,632  $63,038  $29,091  $134,042 
    Investment securities 576,688   604,264   614,526   643,606   635,787 
    Restricted investments in bank stock 3,800   3,728   5,968   5,268   3,639 
    Loans and leases 1,647,552   1,631,472   1,627,155   1,565,811   1,524,328 
    Allowance for credit losses on loans (18,757)  (18,350)  (17,910)  (17,149)  (16,779)
    Premises and equipment, net 32,625   31,329   31,408   31,307   30,971 
    Life insurance cash surrender value 54,226   53,892   53,567   54,035   53,711 
    Goodwill and core deposit intangible 20,897   20,981   21,071   21,168   21,264 
    Other assets 49,318   44,284   44,198   45,235   48,805 
                        
    Total assets$2,476,820  $2,441,232  $2,443,021  $2,378,372  $2,435,768 
                        
    Liabilities                   
    Non-interest-bearing deposits$549,741  $582,473  $591,055  $602,608  $616,844 
    Interest-bearing deposits 1,602,018   1,569,519   1,552,036   1,564,305   1,636,389 
    Total deposits 2,151,759   2,151,992   2,143,091   2,166,913   2,253,233 
    Short-term borrowings 124,000   76,111   88,989   12,940   10 
    Secured borrowings 7,439   7,498   7,560   7,619   7,688 
    Other liabilities 28,190   27,887   27,494   27,950   28,350 
    Total liabilities 2,311,388   2,263,488   2,267,134   2,215,422   2,289,281 
                        
    Shareholders' equity 165,432   177,744   175,887   162,950   146,487 
                        
    Total liabilities and shareholders' equity$2,476,820  $2,441,232  $2,443,021  $2,378,372  $2,435,768 


              
    Average Quarterly Balances:Sep. 30, 2023
     Jun. 30, 2023
     Mar. 31, 2023
     Dec. 31, 2022
     Sep. 30, 2022
    Assets                   
    Cash and cash equivalents$33,238  $37,125  $29,192  $73,023  $88,863 
    Investment securities 598,604   610,009   623,097   637,825   672,595 
    Restricted investments in bank stock 3,763   3,834   5,418   3,840   3,645 
    Loans and leases 1,640,411   1,625,509   1,609,655   1,540,999   1,511,268 
    Allowance for credit losses on loans (18,812)  (18,296)  (18,380)  (17,113)  (16,911)
    Premises and equipment, net 31,746   31,989   31,477   31,190   30,956 
    Life insurance cash surrender value 54,110   53,782   53,995   53,925   53,599 
    Goodwill and core deposit intangible 20,930   21,018   21,120   21,210   21,308 
    Other assets 44,346   42,630   43,690   47,715   42,564 
                        
    Total assets$2,408,336  $2,407,600  $2,399,264  $2,392,614  $2,407,887 
                        
    Liabilities                   
    Non-interest-bearing deposits$548,682  $568,202  $585,987  $609,262  $589,227 
    Interest-bearing deposits 1,607,793   1,561,412   1,559,212   1,589,129   1,614,573 
    Total deposits 2,156,475   2,129,614   2,145,199   2,198,391   2,203,800 
    Short-term borrowings 37,595   64,558   48,937   3,875   10 
    Secured borrowings 7,470   7,529   7,548   7,654   7,707 
    Other liabilities 29,638   29,479   29,651   30,489   29,031 
    Total liabilities 2,231,178   2,231,180   2,231,335   2,240,409   2,240,548 
                        
    Shareholders' equity 177,158   176,420   167,929   152,205   167,339 
                        
    Total liabilities and shareholders' equity$2,408,336  $2,407,600  $2,399,264  $2,392,614  $2,407,887 


     
    FIDELITY D & D BANCORP, INC.
    Selected Financial Ratios and Other Financial Data
     
     Three Months Ended
     Sep. 30, 2023
     Jun. 30, 2023
     Mar. 31, 2023
     Dec. 31, 2022
     Sep. 30, 2022
    Selected returns and financial ratios                   
    Basic earnings per share$0.94  $0.95  $1.25  $1.27  $1.36 
    Diluted earnings per share$0.93  $0.94  $1.24  $1.26  $1.36 
    Dividends per share$0.36  $0.36  $0.36  $0.36  $0.33 
    Yield on interest-earning assets (FTE)* 4.18%  4.12%  4.06%  3.78%  3.60%
    Cost of interest-bearing liabilities 2.17%  1.84%  1.33%  0.74%  0.40%
    Cost of funds 1.63%  1.37%  0.98%  0.53%  0.29%
    Net interest spread (FTE)* 2.01%  2.28%  2.73%  3.04%  3.20%
    Net interest margin (FTE)* 2.63%  2.82%  3.13%  3.27%  3.32%
    Return on average assets 0.88%  0.89%  1.19%  1.18%  1.27%
    Pre-provision net revenue to average assets* 1.02%  1.10%  1.46%  1.56%  1.55%
    Return on average equity 11.96%  12.19%  17.00%  18.63%  18.23%
    Return on average tangible equity* 13.56%  13.84%  19.45%  21.64%  20.89%
    Efficiency ratio (FTE)* 65.01%  64.72%  57.72%  56.02%  56.40%
    Expense ratio 1.39%  1.48%  1.41%  1.48%  1.51%


       
     Nine months ended 
     Sep. 30, 2023
     Sep. 30, 2022 
    Basic earnings per share$3.13  $4.05 
    Diluted earnings per share$3.11  $4.03 
    Dividends per share$1.08  $0.99 
    Yield on interest-earning assets (FTE)* 4.12%  3.48%
    Cost of interest-bearing liabilities 1.79%  0.29%
    Cost of funds 1.33%  0.21%
    Net interest spread (FTE)* 2.33%  3.19%
    Net interest margin (FTE)* 2.86%  3.28%
    Return on average assets 0.99%  1.27%
    Pre-provision net revenue to average assets* 1.19%  1.57%
    Return on average equity 13.64%  17.01%
    Return on average tangible equity* 15.52%  19.30%
    Efficiency ratio (FTE)* 62.33%  56.05%
    Expense ratio 1.43%  1.43%


       
    Other financial dataAt period end: 
    (dollars in thousands except per share data)Sep. 30, 2023
     Jun. 30, 2023  Mar. 31, 2023  Dec. 31, 2022  Sep. 30, 2022 
    Assets under management$799,968  $840,068  $809,897  $736,401  $678,431 
    Book value per share$29.04  $31.29  $31.05  $28.94  $26.02 
    Tangible book value per share*$25.37  $27.59  $27.33  $25.18  $22.24 
    Equity to assets 6.68%  7.28%  7.20%  6.85%  6.01%
    Tangible common equity ratio* 5.89%  6.48%  6.39%  6.01%  5.19%
    Allowance for credit losses on loans to:                   
    Total loans 1.14%  1.13%  1.10%  1.10%  1.10%
    Non-accrual loans6.24x  5.25x  5.36x  6.77x  5.23x 
    Non-accrual loans to total loans 0.18%  0.21%  0.21%  0.16%  0.20%
    Non-performing assets to total assets** 0.14%  0.15%  0.14%  0.17%  0.19%
    Net charge-offs to average total loans 0.04%  0.05%  0.04%  0.04%  0.04%
                        
    Capital Adequacy Ratios                   
    Total risk-based capital ratio 14.76%  14.71%  14.59%  14.35%  14.34%
    Common equity tier 1 risk-based capital ratio 13.58%  13.52%  13.42%  13.27%  13.27%
    Tier 1 risk-based capital ratio 13.58%  13.52%  13.42%  13.27%  13.27%
    Leverage ratio 9.22%  9.08%  8.92%  8.69%  8.51%
    * Non-GAAP Financial Measures - see reconciliations below
    **Note that based on the Company’s adoption of ASU 2022-02, Financial Instruments-Credit Losses (Topic 326) Troubled Debt Restructurings and Vintage Disclosures, the recognition and measurement guidance related to troubled debt restructurings (TDR) has been eliminated. As such, TDRs were removed from non-performing assets for the current reporting period to adhere to this standard. Prior periods included accruing TDRs in non-performing assets.


      
    FIDELITY D & D BANCORP, INC.
    Reconciliations of Non-GAAP Financial Measures to GAAP
      
    Reconciliations of Non-GAAP Measures to GAAPThree Months Ended 
    (dollars in thousands)Sep. 30, 2023 Jun. 30, 2023 Mar. 31, 2023 Dec. 31, 2022 Sep. 30, 2022
    FTE net interest income (non-GAAP)                   
    Interest income (GAAP)$23,678  $22,979  $22,338  $21,294  $20,135 
    Adjustment to FTE 700   725   760   700   687 
    Interest income adjusted to FTE (non-GAAP) 24,378   23,704   23,098   21,994   20,822 
    Interest expense (GAAP) 9,039   7,497   5,313   2,967   1,625 
    Net interest income adjusted to FTE (non-GAAP)$15,339   16,207   17,785   19,027   19,197 
                        
    Efficiency Ratio (non-GAAP)                   
    Non-interest expenses (GAAP)$12,784  $13,425  $12,857  $12,854  $13,034 
                        
    Net interest income (GAAP) 14,639   15,482   17,025   18,327   18,510 
    Plus: taxable equivalent adjustment 700   725   760   700   687 
    Non-interest income (GAAP) 4,325   4,535   4,489   3,920   3,911 
    Net interest income (FTE) plus non-interest income (non-GAAP)$19,664  $20,742  $22,274  $22,947  $23,108 
    Efficiency ratio (non-GAAP) 65.01%  64.72%  57.72%  56.02%  56.40%
                        
    Tangible Book Value per Share/Tangible Common Equity Ratio (non-GAAP)                   
    Total assets (GAAP)$2,476,820  $2,441,232  $2,443,021  $2,378,372  $2,435,768 
    Less: Intangible assets, primarily goodwill (20,897)  (20,981)  (21,071)  (21,167)  (21,264)
    Tangible assets 2,455,923   2,420,251   2,421,950   2,357,205   2,414,504 
    Total shareholders' equity (GAAP) 165,432   177,744   175,887   162,950   146,487 
    Less: Intangible assets, primarily goodwill (20,897)  (20,981)  (21,071)  (21,167)  (21,264)
    Tangible common equity 144,535   156,763   154,816   141,783   125,223 
                        
    Common shares outstanding, end of period 5,696,351   5,681,260   5,665,255   5,630,794   5,630,332 
    Tangible Common Book Value per Share$25.37  $27.59  $27.33  $25.18  $22.24 
    Tangible Common Equity Ratio 5.89%  6.48%  6.39%  6.01%  5.19%
                        
    Pre-Provision Net Revenue to Average Assets                   
    Income before taxes (GAAP)$5,930  $5,967  $8,252  $8,857  $8,868 
    Plus: Provision for credit losses 250   625   405   536   519 
    Total pre-provision net revenue (non-GAAP) 6,180   6,592   8,657   9,393   9,387 
    Total (annualized) (non-GAAP)$24,517  $26,440  $35,110  $37,267  $37,240 
                        
    Average assets$2,408,336  $2,407,600  $2,399,264  $2,392,614  $2,407,887 
    Pre-Provision Net Revenue to Average Assets (non-GAAP) 1.02%  1.10%  1.46%  1.56%  1.55%


       
    Reconciliations of Non-GAAP Measures to GAAPNine months ended
    (dollars in thousands)Sep. 30, 2023  Sep. 30, 2022 
    FTE net interest income (non-GAAP)       
    Interest income (GAAP)$68,995  $57,378 
    Adjustment to FTE 2,186   2,038 
    Interest income adjusted to FTE (non-GAAP) 71,181   59,416 
    Interest expense (GAAP) 21,849   3,431 
    Net interest income adjusted to FTE (non-GAAP)$49,332   55,985 
            
    Efficiency Ratio (non-GAAP)       
    Non-interest expenses (GAAP)$39,066  $38,508 
            
    Net interest income (GAAP) 47,146   53,947 
    Plus: taxable equivalent adjustment 2,186   2,038 
    Non-interest income (GAAP) 13,349   12,722 
    Net interest income (FTE) plus non-interest income (non-GAAP)$62,681  $68,707 
    Efficiency ratio (non-GAAP) 62.33%  56.05%
            
    Pre-Provision Net Revenue to Average Assets       
    Income before taxes (GAAP)$20,149  $26,610 
    Plus: Provision for credit losses 1,280   1,551 
    Total pre-provision net revenue (non-GAAP) 21,429   28,161 
    Total (annualized) (non-GAAP)$28,650  $37,651 
            
    Average assets$2,405,100  $2,401,922 
    Pre-Provision Net Revenue to Average Assets (non-GAAP) 1.19%  1.57%

     


    Primary Logo

Опубликовать